"Public-Private Partnerships": Tables

“Public-Private Partnerships: Principles of Policy and Finance” - Tables

The following is a complete list of the tables included in “Public-Private Partnerships - Principles of Policy and Finance”. Those with hyperlinks are linked to Excel files which allow various calculations to be performed on the data in the tables (left-click on the hyperlink to open the file on screen; right-click to download the file – cells with assumptions which can be changed are highlighted in yellow).

Table 1.1:	Public and private provision of infrastructure
Table 3.1:	International PPP programmes
Table 3.2:	U.K. PFI projects, 1987-2005
Table 3.3:	U.K. PFI projects by government department, 1987-2005
Table 3.4:	Major U.S. PPP highway projects
Table 3.5:	Australian PPPs
Table 3.6:	Korean PPI projects, 1997-2005
Table 3.7:	Major Korean PPI projects, 2003 Annual Plan
Table 4.1:	DCF calculation
Table 4.2:	IRR calculation
Table 4.3:	NPV and different-sized projects
Table 4.4:	IRR and negative / positive cash flows
Table 4.5:	IRR and interim cash flows
Table 4.6:	IRR and MIRR
Table 4.7:	IRR and different project lives
Table 5.1:	PSC calculation
Table 5.2:	Finance-lease liabilities in U.K. public-sector debt, 2006
Table 6.1:	Public-sector project-financing advisory mandates, 2005
Table 7.1:	Project phases and required equity return
Table 8.1:	Project-finance loans by sectors, 2000-5
Table 8.2:	Project-finance lending in selected countries, 2000-5
Table 8.3:	Benefit of leverage on investors’ return
Table 8.4:	Effect of leverage on the Service Fees
Table 9.1:	Project-finance advisory mandates from bidders, 2005
Table 9.2:	Major project-finance banks, 2005
Table 9.3:	Investment-grade ratings
Table 9.4:	Project-finance bond market by sectors, 2000-2005
Table 9.5:	Project-finance bonds by country, 2005
Table 9.6:	Bank loans v. bonds
Table 10.1:	Target and Minimum Repayments
Table 10.2:	Effect of ADSCR on loan amount
Table 10.3:	Cover Ratios—level principal repayments
Table 10.4:	Cover Ratios—annuity debt service
Table 10.5:	Relationship between Cover Ratio, leverage and Equity IRR
Table 11.1:	Effect of interest-rate fluctuations
Table 11.2:	Interest-rate swap
Table 11.3:	Calculation of swap-breakage cost
Table 11.4:	Swap breakage costs over time
Table 11.5:	Effect of swap credit premium on breakage cost
Table 11.6:	Bond termination costs
Table 11.7:	Effect of inflation on project cash flow
Table 11.8:	Effect of inflation-indexed Service Fees
Table 11.9:	Effect of over-indexation
Table 11.10:	Inflation-indexed v. fixed-rate loan
Table 11.11:	Inflation-indexed loan – breakage costs
Table 11.12:	Inflation swap
Table 14.1:	Risk Matrix
Table 15.1:	AVT Termination Sum calculations
Table 16.1:	Equity competition
Table 16.2:	Effect of refinancing
Table 16.3:	Refinancing-gain calculation
Table 16.4:	Equity sale
Table 17.1:	100% debt financing